County Profile for Burke - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,936,664 Total Charges 23,007,122
Fixed Assets 3,207,997 Contract Allowance 16,090,009
Other Assets 501,425 Operating Revenue 6,917,113
Total Assets 6,646,086 Operating Expenses 11,002,560
Current Liabilities 1,113,893 Operating Margin -4,085,447
Long Term Liabilities 7,513,146 Other Income 3,670,626
Total Equity -1,980,953 Other Expense 0
Total Liabilities and Equity 6,646,086 Net Profit or Loss -414,821

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,648 Revenue per Bed $168,710 Revenue per Person $6,917,113
Net Margin per Discharge ($12,195) Net Margin per Bed ($99,645) Net Margin per Person ($4,085,447)
Net Profit per Discharge ($1,238) Net Profit per Bed ($10,118) Net Profit per Person ($414,821)
Net Fixed Assets per Discharge $9,576 Net Fixed Assets per Bed $78,244 Net Fixed Assets per Bed $3,207,997
Long Term Debt per Discharge $22,427 Long Term Debt per Bed $183,247 Long Term Debt per Person $7,513,146
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 9.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,138 Net Fixed Assets 2,213 Population Estimate 1,151
Total Revenue 2,372 Long Term Liabilities 1,388 Total Patient Discharges 2,080
Net Margin 2,682 Total Patient Beds 1,467
Net Profit or Loss 2,685

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,718,002 765,927 3.5486
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 464,183 860,584 0.5394
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 404,274 13 Nursing Administration 313,209
02,03 Captial Related - Movable Equipment 431,148 14 Central Services and Supply 132,988
04 Employee Benefits 632,061 15 Pharmacy 101,156
05 Administrative and General 2,283,792 16 Medical Records and Medical Library 165,535
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 554,960 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 169,684 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 260,383 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,449,190

County Profile for Burke - 2015